| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 6432 € | -6432 € | 0 € | 7737 € | 0 € | 25 € | 0 € | 0 € | 4451 € | - | 25 € | - | - | -9768 € | 0 € | -9768 € | - | 0 € | -9768 € |
| 2024 | 1250 € | - | - | - | - | - | - | 6431 € | -5181 € | 0 € | 7564 € | 0 € | 0 € | 0 € | 0 € | 5246 € | - | 0 € | - | - | -7499 € | 0 € | -7499 € | - | 0 € | -7499 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 355 € | 0 € | 110 263 € | 0 € | 127 618 € | 0 € | 0 € | 966 893 € | 966 893 € | 1 094 511 € | - | 261 € | 0 € | 0 € | 1 094 250 € | 1 094 511 € | 1 094 511 € |
| 2024 | 720 € | 0 € | 136 665 € | 0 € | 137 385 € | 0 € | 0 € | 966 893 € | 966 893 € | 1 104 278 € | - | 260 € | 0 € | 0 € | 1 104 018 € | 1 104 278 € | 1 104 278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1110 € | 20.7% | 540 € | 890 € | 10% |
| 2023 | 920 € | 5.2% | 530 € | 860 € | 10% |
| 2022 | 970 € | - | 440 € | 710 € | 1 |