| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 608 € | - | - | - | - | - | - | 10 810 € | 14 798 € | 0 € | 13 913 € | 0 € | 3570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2685 € | 0 € | -2685 € | - | 0 € | -2685 € |
| 2024 | 25 870 € | - | - | - | - | - | - | 14 195 € | 11 675 € | 0 € | 10 880 € | 7853 € | 4895 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3753 € | 0 € | 3753 € | - | 0 € | 3753 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4349 € | 0 € | 888 € | 0 € | 5237 € | 0 € | 0 € | 46 888 € | 46 888 € | 52 125 € | - | 1338 € | 25 600 € | 0 € | 25 187 € | 52 125 € | 52 125 € |
| 2024 | 3361 € | 0 € | 3752 € | 0 € | 7113 € | 0 € | 0 € | 55 654 € | 55 654 € | 62 767 € | - | 852 € | 34 300 € | 0 € | 27 615 € | 62 767 € | 62 767 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1680 € | 52.7% | 630 € | 1050 € | 10% |
| 2023 | 1100 € | 23.1% | 420 € | 680 € | 10% |
| 2022 | 1430 € | - | 540 € | 880 € | 1 |