| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 763 € | - | - | - | - | - | - | 679 € | 84 € | 0 € | 1694 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1610 € | 0 € | -1610 € | - | 0 € | -1610 € |
| 2024 | 785 € | - | - | - | - | - | - | 688 € | 97 € | 0 € | 1719 € | 108 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1514 € | 0 € | -1514 € | - | 0 € | -1514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 164 € | 0 € | 964 € | 5747 € | 6875 € | 0 € | 4987 € | 164 € | 5151 € | 12 026 € | - | 6110 € | 94 984 € | 0 € | -89 068 € | 12 026 € | 12 026 € |
| 2024 | 0 € | 0 € | 346 € | 6427 € | 6773 € | 0 € | 0 € | 230 € | 230 € | 7003 € | - | 0 € | 94 462 € | 0 € | -87 459 € | 7003 € | 7003 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 550 € | 35.3% | 190 € | 250 € | 20% |
| 2023 | 850 € | 4.5% | 330 € | 480 € | 20% |
| 2022 | 890 € | - | 420 € | 580 € | 2 |