| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 62 267 € | - | - | - | - | - | - | 25 967 € | 36 300 € | 34 476 € | 1531 € | 0 € | 1018 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -725 € | 0 € | -725 € | - | 0 € | -725 € |
| 2021 | 37 233 € | - | - | - | - | - | - | 17 231 € | 20 002 € | 26 552 € | 979 € | 0 € | 488 € | 0 € | 0 € | 6039 € | - | 0 € | - | - | -1978 € | 0 € | -1978 € | - | 0 € | -1978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3353 € | 0 € | 10 435 € | 7 € | 13 795 € | 0 € | 0 € | 280 € | 280 € | 14 075 € | - | 17 821 € | 0 € | 0 € | -3746 € | 14 075 € | 14 075 € |
| 2021 | 119 € | 0 € | 3316 € | 11 936 € | 15 371 € | 0 € | 0 € | 532 € | 532 € | 15 903 € | - | 18 922 € | 0 € | 0 € | -3019 € | 15 903 € | 15 903 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -40 € | -240 € | - |
| 2023 | 2270 € | 53.2% | 280 € | 1320 € | 2-33% |
| 2022 | 4850 € | - | 410 € | 2140 € | 3 |