| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 284 736 € | - | - | - | - | - | - | 225 568 € | 59 168 € | 24 042 € | 21 360 € | 1427 € | 5038 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 155 € | 0 € | 10 155 € | - | 0 € | 10 155 € |
| 2023 | 330 307 € | - | - | - | - | - | - | 267 319 € | 62 988 € | 23 158 € | 5076 € | 0 € | 16 465 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 289 € | 0 € | 18 289 € | - | 0 € | 18 289 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 4562 € | 41 607 € | 46 169 € | 0 € | 0 € | 43 042 € | 43 042 € | 89 211 € | - | 40 713 € | 11 566 € | 0 € | 36 932 € | 89 211 € | 89 211 € |
| 2023 | 75 € | 0 € | 5690 € | 9888 € | 15 653 € | 0 € | 0 € | 56 538 € | 56 538 € | 72 191 € | - | 23 954 € | 21 460 € | 0 € | 26 777 € | 72 191 € | 72 191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 800 € | 15.7% | 1870 € | 3060 € | 10% |
| 2023 | 63 810 € | 140.9% | 1510 € | 2470 € | 10% |
| 2022 | 26 490 € | - | 1150 € | 1880 € | 1 |