| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 14 413 € | 9064 € | 2 237 250 € | 2 237 250 € | 0 € | 7360 € | - | 3791 € | - | - | -39 377 € | 0 € | -39 377 € | - | 0 € | -39 377 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 11 611 € | 0 € | 1 426 317 € | 1 425 521 € | 0 € | 32 609 € | - | 3912 € | - | - | 16 290 € | 0 € | 16 290 € | - | 0 € | 16 290 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 402 € | 0 € | 890 € | 0 € | 41 292 € | 9 002 228 € | 0 € | 0 € | 9 002 228 € | 9 043 520 € | - | 5 714 315 € | 0 € | 0 € | 3 329 205 € | 9 043 520 € | 9 043 520 € |
| 2023 | 23 062 € | 0 € | 890 € | 0 € | 23 952 € | 4 363 209 € | 0 € | 0 € | 4 363 209 € | 4 387 161 € | - | 3 852 080 € | 0 € | 0 € | 535 081 € | 4 387 161 € | 4 387 161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4630 € | 0.2% | 1760 € | 2860 € | 10% |
| 2023 | 4620 € | 0.4% | 1760 € | 2860 € | 10% |
| 2022 | 4640 € | - | 1760 € | 2870 € | 1 |