| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 59 800 € | - | - | - | - | - | - | 55 596 € | 4204 € | 0 € | 605 € | 0 € | 10 007 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6408 € | 1 € | -6409 € | - | 0 € | -6409 € |
| 2021 | 66 200 € | - | - | - | - | - | - | 51 054 € | 15 146 € | 0 € | 289 € | 0 € | 4917 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9940 € | 763 € | 9177 € | - | 0 € | 9177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 8967 € | 0 € | 2681 € | 0 € | 11 648 € | 0 € | 0 € | 605 € | 605 € | 12 253 € | - | 15 862 € | 0 € | 0 € | -3609 € | 12 253 € | 12 253 € |
| 2021 | 12 606 € | 0 € | 2538 € | 0 € | 15 144 € | 0 € | 132 € | 597 € | 729 € | 15 873 € | - | 3896 € | 0 € | 0 € | 11 977 € | 15 873 € | 15 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2000 € | 92.3% | 840 € | 1500 € | 10% |
| 2022 | 25 880 € | - | 9290 € | 15 160 € | 1 |