| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 060 142 € | - | - | - | - | - | - | 692 546 € | 367 596 € | 10 663 € | 2628 € | 0 € | 520 € | 0 € | 0 € | 0 € | - | 1800 € | - | - | 351 985 € | 480 € | 351 505 € | - | 1918 € | 349 587 € |
| 2023 | 20 008 € | - | - | - | - | - | - | 18 970 € | 1038 € | 125 € | 8458 € | 0 € | 23 951 € | 0 € | 0 € | 1100 € | - | 0 € | - | - | -30 396 € | 0 € | -30 396 € | - | 0 € | -30 396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 434 614 € | 0 € | 0 € | 15 140 € | 449 754 € | 0 € | 0 € | 11 707 € | 11 707 € | 461 461 € | - | 42 993 € | 0 € | 0 € | 418 468 € | 461 461 € | 461 461 € |
| 2023 | 45 524 € | 0 € | 6811 € | 186 582 € | 238 917 € | 0 € | 0 € | 2703 € | 2703 € | 241 620 € | - | 52 739 € | 120 000 € | 0 € | 68 881 € | 241 620 € | 241 620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 167 990 € | 4741.2% | 4050 € | 6460 € | 2+100% |
| 2023 | 3470 € | 1037.8% | 780 € | 740 € | 10% |
| 2022 | -370 € | - | 350 € | 580 € | 1 |