| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 5860 € | - | - | - | - | - | - | 8269 € | -2409 € | 0 € | 5509 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7930 € | 0 € | -7930 € | - | 0 € | -7930 € |
| 2021 | 372 378 € | - | - | - | - | - | - | 242 051 € | 130 327 € | 108 170 € | 12 177 € | 0 € | 217 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9763 € | 0 € | 9763 € | - | 0 € | 9763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2268 € | 0 € | 794 € | 0 € | 3062 € | 0 € | 0 € | 2410 € | 2410 € | 5472 € | - | 5809 € | 0 € | 0 € | -337 € | 5472 € | 5472 € |
| 2021 | 4015 € | 0 € | 10 192 € | 4442 € | 18 649 € | 0 € | 0 € | 1195 € | 1195 € | 19 844 € | - | 12 251 € | 0 € | 0 € | 7593 € | 19 844 € | 19 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1330 € | 19.9% | 20 € | 820 € | 10% |
| 2022 | 1660 € | - | 150 € | 1370 € | 1 |