| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 566 196 € | - | - | - | - | - | - | 386 388 € | 179 808 € | 206 563 € | 62 014 € | 144 670 € | 1255 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 646 € | 0 € | 54 646 € | - | 0 € | 54 646 € |
| 2023 | 532 269 € | - | - | - | - | - | - | 378 296 € | 153 973 € | 231 077 € | 68 753 € | 172 777 € | 8192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 728 € | 0 € | 18 728 € | - | 0 € | 18 728 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 237 € | 0 € | 440 461 € | 17 886 € | 494 584 € | 0 € | 130 400 € | 19 473 € | 149 873 € | 644 457 € | - | 457 679 € | 0 € | 0 € | 186 778 € | 644 457 € | 644 457 € |
| 2023 | 27 886 € | 0 € | 482 214 € | 26 078 € | 536 178 € | 0 € | 130 400 € | 20 032 € | 150 432 € | 686 610 € | - | 554 478 € | 0 € | 0 € | 132 132 € | 686 610 € | 686 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 114 980 € | 1.8% | 35 180 € | 42 530 € | 22-19% |
| 2023 | 117 110 € | 9.3% | 32 350 € | 44 600 € | 27-13% |
| 2022 | 129 120 € | - | 35 530 € | 47 010 € | 31 |