| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5155 € | - | - | - | - | - | - | 950 € | 4205 € | 0 € | 4854 € | 0 € | 935 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1584 € | 50 € | -1634 € | - | 0 € | -1634 € |
| 2024 | 6608 € | - | - | - | - | - | - | 445 € | 6163 € | 0 € | 4936 € | 0 € | 2223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -996 € | 0 € | -996 € | - | 0 € | -996 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 € | 0 € | 2900 € | 0 € | 2911 € | 0 € | 0 € | 577 € | 577 € | 3488 € | - | 5541 € | 0 € | 0 € | -2053 € | 3488 € | 3488 € |
| 2024 | 292 € | 0 € | 1578 € | 0 € | 1870 € | 0 € | 0 € | 1376 € | 1376 € | 3246 € | - | 3665 € | 0 € | 0 € | -419 € | 3246 € | 3246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 480 € | 26.3% | 150 € | 0 € | - |
| 2023 | 380 € | 71.2% | 420 € | 0 € | - |
| 2022 | 1320 € | - | 430 € | 0 € | - |