| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 313 723 € | - | - | - | - | - | - | 300 252 € | 13 471 € | 0 € | 0 € | 500 € | 62 € | 0 € | 0 € | 0 € | - | 365 € | - | - | 13 544 € | 15 € | 13 529 € | - | 0 € | 13 529 € |
| 2023 | 223 820 € | - | - | - | - | - | - | 179 316 € | 44 504 € | 0 € | 196 € | 631 € | 26 € | 0 € | 0 € | 0 € | - | 2402 € | - | - | 42 511 € | 6 € | 42 505 € | - | 0 € | 42 505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 813 € | 0 € | 33 386 € | 2261 € | 55 460 € | 1000 € | 0 € | 106 286 € | 107 286 € | 162 746 € | - | 22 670 € | 0 € | 0 € | 140 076 € | 162 746 € | 162 746 € |
| 2023 | 14 746 € | 0 € | 52 766 € | 1228 € | 68 740 € | 5000 € | 0 € | 63 138 € | 68 138 € | 136 878 € | - | 10 331 € | 0 € | 0 € | 126 547 € | 136 878 € | 136 878 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -110 € | 101.0% | 12 810 € | 22 750 € | 9-18% |
| 2023 | 10 910 € | 3736.7% | 10 700 € | 19 160 € | 11+83% |
| 2022 | -300 € | - | 4610 € | 9300 € | 6 |