| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 526 € | - | - | - | - | - | - | 42 720 € | 79 806 € | 57 791 € | 8148 € | 0 € | 1457 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 410 € | 0 € | 12 410 € | - | 0 € | 12 410 € |
| 2023 | 61 409 € | - | - | - | - | - | - | 18 787 € | 42 622 € | 30 659 € | 1698 € | 724 € | 2053 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8936 € | 0 € | 8936 € | - | 0 € | 8936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 251 € | 0 € | 11 391 € | 736 € | 29 378 € | 0 € | 0 € | 0 € | 0 € | 29 378 € | - | 18 804 € | 0 € | 0 € | 10 574 € | 29 378 € | 29 378 € |
| 2023 | 7048 € | 0 € | 1245 € | 736 € | 9029 € | 0 € | 0 € | 0 € | 0 € | 9029 € | - | 10 864 € | 0 € | 0 € | -1835 € | 9029 € | 9029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 230 € | 90.2% | 2920 € | 12 130 € | 4+33% |
| 2023 | 17 470 € | 19.3% | 1000 € | 7950 € | 30% |
| 2022 | 14 640 € | - | 1650 € | 6440 € | 3 |