| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 599 440 € | - | - | - | - | - | - | 528 154 € | 71 286 € | 0 € | 3210 € | 0 € | 64 704 € | 0 € | 0 € | 0 € | - | 3123 € | - | - | 249 € | 0 € | 249 € | - | 0 € | 249 € |
| 2023 | 138 197 € | - | - | - | - | - | - | 88 149 € | 50 048 € | 0 € | 1949 € | 0 € | 40 020 € | 0 € | 0 € | 0 € | - | 6118 € | - | - | 1961 € | 0 € | 1961 € | - | 0 € | 1961 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 985 € | 0 € | 10 608 € | 16 096 € | 45 689 € | 0 € | 9665 € | 0 € | 9665 € | 55 354 € | - | 17 569 € | 0 € | 0 € | 37 785 € | 55 354 € | 55 354 € |
| 2023 | 62 € | 0 € | 41 746 € | 0 € | 41 808 € | 0 € | 19 331 € | 63 € | 19 394 € | 61 202 € | - | 19 300 € | 3741 € | 0 € | 38 161 € | 61 202 € | 61 202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7420 € | 45.5% | 3250 € | 4550 € | 10% |
| 2023 | 5100 € | 20.0% | 1660 € | 1650 € | 1-50% |
| 2022 | 4250 € | - | 2350 € | 610 € | 2 |