| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 365 982 € | - | - | - | - | - | - | 1 170 733 € | 195 249 € | 157 861 € | 34 325 € | 56 856 € | 25 223 € | 0 € | 0 € | 39 € | - | 1629 € | - | - | 33 106 € | 440 € | 32 666 € | - | 0 € | 32 666 € |
| 2023 | 1 025 835 € | - | - | - | - | - | - | 962 376 € | 63 459 € | 155 811 € | 46 645 € | 42 969 € | 21 637 € | 0 € | 0 € | 1081 € | - | 24 069 € | - | - | -140 653 € | 1025 € | -141 678 € | - | 0 € | -141 678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 917 € | 0 € | 82 947 € | 88 182 € | 212 046 € | 17 993 € | 359 € | 13 317 € | 31 669 € | 243 715 € | - | 361 751 € | 469 173 € | 0 € | -587 209 € | 243 715 € | 243 715 € |
| 2023 | 7286 € | 0 € | 56 145 € | 52 392 € | 115 823 € | 21 793 € | 682 € | 14 013 € | 36 488 € | 152 311 € | - | 413 021 € | 359 165 € | 0 € | -619 875 € | 152 311 € | 152 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -143 650 € | 177.6% | 13 220 € | 24 430 € | 4+33% |
| 2023 | -51 750 € | 699.0% | 12 410 € | 25 120 € | 3-25% |
| 2022 | 8640 € | - | 8270 € | 22 570 € | 4 |