| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 250 € | - | - | - | - | - | - | 16 300 € | 6950 € | 5457 € | 96 € | 0 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1287 € | 50 € | 1237 € | - | 0 € | 1237 € |
| 2023 | 11 636 € | - | - | - | - | - | - | 10 183 € | 1453 € | 3070 € | 128 € | 0 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1778 € | 50 € | -1828 € | - | 0 € | -1828 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3173 € | 0 € | 368 € | 0 € | 3541 € | 0 € | 0 € | 660 € | 660 € | 4201 € | - | 2573 € | 0 € | 0 € | 1628 € | 4201 € | 4201 € |
| 2023 | 497 € | 0 € | 589 € | 0 € | 1086 € | 0 € | 0 € | 0 € | 0 € | 1086 € | - | 695 € | 0 € | 0 € | 391 € | 1086 € | 1086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1640 € | 1540.0% | 0 € | 0 € | - |
| 2023 | 100 € | 89.1% | 0 € | 0 € | - |
| 2022 | 920 € | - | 0 € | 0 € | - |