| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 785 € | - | - | - | - | - | - | 0 € | 44 785 € | 43 419 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1366 € | 0 € | 1366 € | - | 0 € | 1366 € |
| 2024 | 40 895 € | - | - | - | - | - | - | 0 € | 40 895 € | 40 791 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 € | 0 € | 104 € | - | 0 € | 104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2617 € | 0 € | 1384 € | 0 € | 4001 € | 0 € | 0 € | 0 € | 0 € | 4001 € | - | 5080 € | 0 € | 0 € | -1079 € | 4001 € | 4001 € |
| 2024 | 914 € | 0 € | 1817 € | 0 € | 2731 € | 0 € | 0 € | 0 € | 0 € | 2731 € | - | 5176 € | 0 € | 0 € | -2445 € | 2731 € | 2731 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6430 € | 35.9% | 1360 € | 2560 € | 10% |
| 2023 | 4730 € | 29.2% | 1600 € | 3120 € | 1-50% |
| 2022 | 3660 € | - | 1180 € | 2470 € | 2 |