| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 54 387 € | - | - | - | - | - | - | 26 650 € | 27 737 € | 150 € | 5709 € | 0 € | 10 572 € | 0 € | 0 € | 0 € | - | 1442 € | - | - | 9864 € | 0 € | 9864 € | - | 0 € | 9864 € |
| 2022 | 52 817 € | - | - | - | - | - | - | 32 440 € | 20 377 € | 0 € | 9730 € | 2850 € | 14 718 € | 0 € | 0 € | 0 € | - | 1519 € | - | - | -2740 € | 0 € | -2740 € | - | 0 € | -2740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 649 € | 0 € | 51 666 € | 0 € | 52 315 € | 0 € | 0 € | 6329 € | 6329 € | 58 644 € | - | 13 382 € | 54 907 € | 0 € | -9645 € | 58 644 € | 58 644 € |
| 2022 | 43 € | 0 € | 54 505 € | 0 € | 54 548 € | 0 € | 0 € | 7536 € | 7536 € | 62 084 € | - | 13 508 € | 68 085 € | 0 € | -19 509 € | 62 084 € | 62 084 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 € | - | 1290 € | 1970 € | 10% |
| 2023 | 0 € | 100.0% | 1410 € | 2020 € | 10% |
| 2022 | 900 € | - | 1490 € | 2350 € | 1 |