| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 723 € | - | - | - | - | - | - | 26 020 € | 7703 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 379 € | - | - | 7324 € | 0 € | 7324 € | - | 0 € | 7324 € |
| 2023 | 25 530 € | - | - | - | - | - | - | 25 312 € | 218 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 218 € | 0 € | 218 € | - | 0 € | 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 954 € | 0 € | 53 € | 0 € | 27 007 € | 0 € | 0 € | 0 € | 0 € | 27 007 € | - | 0 € | 3341 € | 0 € | 23 666 € | 27 007 € | 27 007 € |
| 2023 | 17 141 € | 0 € | 932 € | 0 € | 18 073 € | 0 € | 0 € | 0 € | 0 € | 18 073 € | - | 0 € | 1779 € | 0 € | 16 294 € | 18 073 € | 18 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4230 € | 22.2% | 1160 € | 3070 € | 20% |
| 2023 | 5440 € | 10.6% | 1480 € | 3950 € | 20% |
| 2022 | 4920 € | - | 950 € | 3960 € | 2 |