| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 986 € | - | - | - | - | - | - | 26 657 € | -2671 € | 0 € | 6186 € | 160 923 € | 32 631 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 119 423 € | 905 € | 118 518 € | - | 0 € | 118 518 € |
| 2023 | 36 755 € | - | - | - | - | - | - | 35 213 € | 1542 € | 0 € | 3950 € | 30 821 € | 23 712 € | 0 € | 0 € | 0 € | - | 100 € | - | - | 4601 € | 0 € | 4601 € | - | 0 € | 4601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 236 € | 0 € | 17 390 € | 514 € | 34 140 € | 49 163 € | 0 € | 294 790 € | 343 953 € | 378 093 € | - | 1000 € | 972 € | 0 € | 376 121 € | 378 093 € | 378 093 € |
| 2023 | 12 659 € | 0 € | 209 € | 15 972 € | 28 840 € | 3163 € | 0 € | 280 000 € | 283 163 € | 312 003 € | - | 36 391 € | 18 009 € | 0 € | 257 603 € | 312 003 € | 312 003 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 680 € | 56.4% | 510 € | 590 € | 1 |
| 2023 | 1560 € | 3020.0% | 560 € | 1090 € | - |
| 2022 | 50 € | - | 0 € | 0 € | 1 |