| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 476 248 € | - | - | - | - | - | - | 395 776 € | 80 472 € | 61 547 € | 6441 € | 11 € | 82 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 413 € | 0 € | 12 413 € | - | 0 € | 12 413 € |
| 2023 | 480 998 € | - | - | - | - | - | - | 390 349 € | 90 649 € | 42 403 € | 14 819 € | 0 € | 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 291 € | 0 € | 33 291 € | - | 0 € | 33 291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 283 € | 0 € | 2881 € | 92 973 € | 134 137 € | 0 € | 13 804 € | 21 391 € | 35 195 € | 169 332 € | - | 28 960 € | 0 € | 0 € | 140 372 € | 169 332 € | 169 332 € |
| 2023 | 48 367 € | 0 € | 292 € | 69 656 € | 118 315 € | 0 € | 11 586 € | 31 073 € | 42 659 € | 160 974 € | - | 33 015 € | 0 € | 0 € | 127 959 € | 160 974 € | 160 974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 650 € | 5.4% | 1580 € | 5640 € | 20% |
| 2023 | 68 350 € | 114.5% | 170 € | 3170 € | 20% |
| 2022 | 31 860 € | - | 480 € | 2090 € | 2 |