| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 378 543 € | - | - | - | - | - | - | 261 046 € | 117 497 € | 3266 € | 4911 € | 6028 € | 121 008 € | 0 € | 0 € | 0 € | - | 2341 € | - | - | -8001 € | 0 € | -8001 € | - | 0 € | -8001 € |
| 2022 | 426 355 € | - | - | - | - | - | - | 339 783 € | 86 572 € | 6 € | 6275 € | 1055 € | 52 590 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 756 € | 610 € | 28 146 € | - | 0 € | 28 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | -16 246 € | 0 € | 6503 € | 65 552 € | 55 809 € | 0 € | 0 € | 82 483 € | 82 483 € | 138 292 € | - | 127 950 € | 0 € | 0 € | 10 342 € | 138 292 € | 138 292 € |
| 2022 | 5236 € | 0 € | 9786 € | 0 € | 15 022 € | 0 € | 0 € | 58 547 € | 58 547 € | 73 569 € | - | 43 884 € | 11 342 € | 0 € | 18 343 € | 73 569 € | 73 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 500 € | 30.9% | 4910 € | 13 100 € | 8+60% |
| 2023 | 19 550 € | 117.2% | 3760 € | 13 100 € | 5+25% |
| 2022 | 9000 € | - | 2830 € | 9910 € | 4 |