| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 612 € | - | - | - | - | - | - | 11 414 € | 17 198 € | 0 € | 508 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 668 € | 2250 € | 14 418 € | - | 4000 € | 10 418 € |
| 2024 | 21 670 € | - | - | - | - | - | - | 16 028 € | 5642 € | 0 € | 538 € | 100 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5178 € | 0 € | 5178 € | - | 0 € | 5178 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9335 € | 0 € | 3 € | 0 € | 9338 € | 0 € | 0 € | 4754 € | 4754 € | 14 092 € | - | 665 € | 0 € | 0 € | 13 427 € | 14 092 € | 14 092 € |
| 2024 | 6668 € | 0 € | 0 € | 0 € | 6668 € | 0 € | 0 € | 2330 € | 2330 € | 8998 € | - | 988 € | 0 € | 0 € | 8010 € | 8998 € | 8998 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4610 € | 52.9% | 1490 € | 2840 € | 10% |
| 2023 | 9780 € | 36.9% | 1310 € | 2500 € | 10% |
| 2022 | 15 500 € | - | 1070 € | 2050 € | 1 |