| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 31 819 € | - | - | - | - | - | - | 35 322 € | -3503 € | 4694 € | 2311 € | 5395 € | 3528 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8641 € | 401 € | -9042 € | - | 0 € | -9042 € |
| 2019 | 193 978 € | - | - | - | - | - | - | 128 063 € | 65 915 € | 25 345 € | 3346 € | 287 € | 3253 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 258 € | 500 € | 33 758 € | - | 0 € | 33 758 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 71 € | 0 € | 28 390 € | 52 854 € | 81 315 € | 0 € | 0 € | 1222 € | 1222 € | 82 537 € | - | 58 574 € | 0 € | 0 € | 23 963 € | 82 537 € | 82 537 € |
| 2019 | 100 € | 0 € | 25 529 € | 52 301 € | 77 930 € | 0 € | 0 € | 2074 € | 2074 € | 80 004 € | - | 46 999 € | 0 € | 0 € | 33 005 € | 80 004 € | 80 004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 0 € | - | 0 € | 0 € | - |