| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8292 € | - | - | - | - | - | - | 8642 € | -350 € | 0 € | 1243 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1593 € | 0 € | -1593 € | - | 0 € | -1593 € |
| 2024 | 8779 € | - | - | - | - | - | - | 7789 € | 990 € | 0 € | 997 € | 0 € | 160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -167 € | 0 € | -167 € | - | 0 € | -167 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 998 € | 0 € | 0 € | 0 € | 998 € | 0 € | 0 € | 287 € | 287 € | 1285 € | - | 2026 € | 0 € | 0 € | -741 € | 1285 € | 1285 € |
| 2024 | 2097 € | 0 € | 0 € | 0 € | 2097 € | 0 € | 0 € | 1175 € | 1175 € | 3272 € | - | 2420 € | 0 € | 0 € | 852 € | 3272 € | 3272 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2690 € | 4.9% | 1020 € | 1660 € | 10% |
| 2023 | 2830 € | 81.4% | 1040 € | 1700 € | 10% |
| 2022 | 1560 € | - | 590 € | 960 € | 1 |