| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 185 € | - | - | - | - | - | - | 1615 € | 15 570 € | 2242 € | 11 396 € | 0 € | 131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1801 € | 0 € | 1801 € | - | 0 € | 1801 € |
| 2023 | 16 230 € | - | - | - | - | - | - | 6479 € | 9751 € | 958 € | 8092 € | 0 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 636 € | 0 € | 636 € | - | 0 € | 636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5021 € | 0 € | 2101 € | 0 € | 7122 € | 0 € | 0 € | 0 € | 0 € | 7122 € | - | 712 € | 0 € | 0 € | 6410 € | 7122 € | 7122 € |
| 2023 | 1570 € | 0 € | 3443 € | 0 € | 5013 € | 0 € | 0 € | 0 € | 0 € | 5013 € | - | 405 € | 0 € | 0 € | 4608 € | 5013 € | 5013 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3420 € | 13.2% | 1340 € | 2080 € | 2+100% |
| 2023 | 3020 € | 1.7% | 1410 € | 1610 € | 10% |
| 2022 | 2970 € | - | 1400 € | 1560 € | 1 |