| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 966 € | - | - | - | - | - | - | 5126 € | -4160 € | 123 352 € | 16 650 € | 4416 € | 335 924 € | 0 € | 0 € | 356 € | - | 0 € | - | - | -475 314 € | 0 € | -475 314 € | - | 0 € | -475 314 € |
| 2022 | 15 280 € | - | - | - | - | - | - | 12 952 € | 2328 € | 63 208 € | 4668 € | 563 586 € | 888 € | 0 € | 0 € | 3572 € | - | 5168 € | - | - | 495 554 € | 0 € | 495 554 € | - | 0 € | 495 554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 80 553 € | 0 € | 613 900 € | 0 € | 694 453 € | 0 € | 0 € | 630 812 € | 630 812 € | 1 325 265 € | - | 157 932 € | 111 800 € | 0 € | 1 055 533 € | 1 325 265 € | 1 325 265 € |
| 2022 | 463 835 € | 0 € | 1 342 608 € | 0 € | 1 806 443 € | 0 € | 0 € | 102 377 € | 102 377 € | 1 908 820 € | - | 266 173 € | 111 800 € | 0 € | 1 530 847 € | 1 908 820 € | 1 908 820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -50 € | 95.7% | 0 € | 0 € | - |
| 2023 | -1160 € | 125.2% | 200 € | 320 € | - |
| 2022 | 4600 € | - | 800 € | 1290 € | 1 |