| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 646 € | - | - | - | - | - | - | 7789 € | 15 857 € | 12 727 € | 931 € | 55 € | 1797 € | 0 € | 0 € | 0 € | - | 3803 € | - | - | -3346 € | 500 € | -3846 € | - | 2000 € | -5846 € |
| 2024 | 39 398 € | - | - | - | - | - | - | 14 391 € | 25 007 € | 11 950 € | 82 € | 40 € | 126 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 889 € | 11 096 € | 1793 € | - | 8730 € | -6937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2404 € | 0 € | 10 € | 0 € | 2414 € | 0 € | 0 € | 2941 € | 2941 € | 5355 € | - | 16 796 € | 0 € | 0 € | -11 441 € | 5355 € | 5355 € |
| 2024 | 1926 € | 0 € | 1000 € | 0 € | 2926 € | 0 € | 0 € | 3427 € | 3427 € | 6353 € | - | 11 948 € | 0 € | 0 € | -5595 € | 6353 € | 6353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4010 € | 52.0% | 890 € | 1970 € | 1-50% |
| 2023 | 8360 € | 255.7% | 2000 € | 4460 € | 2 |
| 2022 | 2350 € | - | 0 € | 0 € | - |