| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5528 € | - | - | - | - | - | - | 4940 € | 588 € | 0 € | 734 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -146 € | 50 € | -196 € | - | 0 € | -196 € |
| 2024 | 26 284 € | - | - | - | - | - | - | 26 220 € | 64 € | 0 € | 737 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -673 € | 0 € | -673 € | - | 0 € | -673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 447 € | 0 € | 0 € | 0 € | 447 € | 0 € | 0 € | 0 € | 0 € | 447 € | - | 11 247 € | 0 € | 0 € | -10 800 € | 447 € | 447 € |
| 2024 | 2124 € | 0 € | 15 € | 0 € | 2139 € | 0 € | 0 € | 0 € | 0 € | 2139 € | - | 12 743 € | 0 € | 0 € | -10 604 € | 2139 € | 2139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 930 € | 51.6% | 300 € | 480 € | 10% |
| 2023 | 1920 € | 13.6% | 520 € | 860 € | 10% |
| 2022 | 1690 € | - | 340 € | 1400 € | 1 |