| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 453 € | - | - | - | - | - | - | 23 619 € | 16 834 € | 0 € | 14 179 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2623 € | 0 € | 2623 € | - | 0 € | 2623 € |
| 2023 | 39 852 € | - | - | - | - | - | - | 20 651 € | 19 201 € | 0 € | 9357 € | 0 € | 91 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9753 € | 0 € | 9753 € | - | 0 € | 9753 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 782 € | 0 € | 31 715 € | 0 € | 49 497 € | 0 € | 0 € | 448 518 € | 448 518 € | 498 015 € | - | 3263 € | 0 € | 0 € | 494 752 € | 498 015 € | 498 015 € |
| 2023 | 12 506 € | 0 € | 23 351 € | 0 € | 35 857 € | 0 € | 0 € | 459 520 € | 459 520 € | 495 377 € | - | 3248 € | 0 € | 0 € | 492 129 € | 495 377 € | 495 377 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 670 € | 56.7% | 1740 € | 2840 € | 10% |
| 2023 | 6810 € | 336.5% | 850 € | 1390 € | 1 |
| 2022 | 1560 € | - | 0 € | 0 € | - |