| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 20 990 € | 0 € | 143 905 € | 0 € | 0 € | 0 € | - | 4332 € | - | - | -169 227 € | 0 € | -169 227 € | - | 0 € | -169 227 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 21 163 € | 13 356 € | 0 € | 0 € | 0 € | 0 € | - | 4332 € | - | - | -12 139 € | 0 € | -12 139 € | - | 0 € | -12 139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6902 € | 0 € | 461 € | 0 € | 7363 € | 0 € | 6 € | 36 € | 42 € | 7405 € | - | 3368 € | 79 570 € | 0 € | -75 533 € | 7405 € | 7405 € |
| 2024 | 26 801 € | 0 € | 144 400 € | 0 € | 171 201 € | 0 € | 77 € | 468 € | 545 € | 171 746 € | - | 3052 € | 75 300 € | 0 € | 93 394 € | 171 746 € | 171 746 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4500 € | 27.1% | 2320 € | 3780 € | 20% |
| 2023 | 3540 € | 38.9% | 2680 € | 4370 € | 2-33% |
| 2022 | 5790 € | - | 3310 € | 5390 € | 3 |