| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 542 € | - | - | - | - | - | - | 80 895 € | 48 647 € | 33 361 € | 2377 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 874 € | 0 € | 12 874 € | - | 0 € | 12 874 € |
| 2023 | 13 431 € | - | - | - | - | - | - | 6020 € | 7411 € | 5632 € | 742 € | 0 € | 381 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 656 € | 0 € | 656 € | - | 0 € | 656 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8531 € | 0 € | 16 817 € | 6911 € | 32 259 € | 0 € | 0 € | 19 807 € | 19 807 € | 52 066 € | - | 21 510 € | 0 € | 0 € | 30 556 € | 52 066 € | 52 066 € |
| 2023 | 2110 € | 0 € | 15 398 € | 0 € | 17 508 € | 0 € | 0 € | 513 € | 513 € | 18 021 € | - | 339 € | 0 € | 0 € | 17 682 € | 18 021 € | 18 021 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 510 € | 124.1% | 4270 € | 6970 € | 20% |
| 2023 | 8260 € | 126.3% | 1480 € | 2410 € | 20% |
| 2022 | 3650 € | - | 650 € | 1330 € | 2 |