| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 277 440 € | - | - | - | - | - | - | 208 168 € | 69 272 € | 70 384 € | 1993 € | 0 € | 1176 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4281 € | 0 € | -4281 € | - | 0 € | -4281 € |
| 2023 | 275 373 € | - | - | - | - | - | - | 210 864 € | 64 509 € | 60 813 € | 1153 € | 394 € | 1200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1737 € | 0 € | 1737 € | - | 0 € | 1737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3548 € | 0 € | 2212 € | 540 € | 6300 € | 0 € | 0 € | 1200 € | 1200 € | 7500 € | - | 19 241 € | 0 € | 0 € | -11 741 € | 7500 € | 7500 € |
| 2023 | 3094 € | 0 € | 1883 € | 540 € | 5517 € | 0 € | 0 € | 1238 € | 1238 € | 6755 € | - | 14 215 € | 0 € | 0 € | -7460 € | 6755 € | 6755 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 750 € | 19.0% | 7040 € | 15 580 € | 60% |
| 2023 | 29 200 € | 45.8% | 5040 € | 13 280 € | 6-14% |
| 2022 | 20 030 € | - | 3060 € | 9950 € | 7 |