| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 155 € | - | - | - | - | - | - | 20 094 € | 2061 € | 0 € | 1129 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 926 € | 0 € | 926 € | - | 0 € | 926 € |
| 2024 | 14 863 € | - | - | - | - | - | - | 12 458 € | 2405 € | 0 € | 735 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1665 € | 0 € | 1665 € | - | 0 € | 1665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1876 € | 0 € | 264 € | 0 € | 2140 € | 0 € | 0 € | 1036 € | 1036 € | 3176 € | - | 1140 € | 0 € | 0 € | 2036 € | 3176 € | 3176 € |
| 2024 | 2077 € | 0 € | 240 € | 0 € | 2317 € | 0 € | 0 € | 0 € | 0 € | 2317 € | - | 1207 € | 0 € | 0 € | 1110 € | 2317 € | 2317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3360 € | 5.3% | 520 € | 2840 € | 10% |
| 2023 | 3190 € | 15.2% | 460 € | 2730 € | 10% |
| 2022 | 2770 € | - | 550 € | 1810 € | 1 |