| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 55 300 € | 240 € | 0 € | 455 667 € | 0 € | 3037 € | - | 0 € | - | - | 403 644 € | 0 € | 403 644 € | - | 0 € | 403 644 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 11 237 € | 0 € | 0 € | 1 000 000 € | 0 € | 0 € | - | 0 € | - | - | 988 763 € | 0 € | 988 763 € | - | 950 000 € | 38 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 325 186 € | 3 235 400 € | 372 722 € | 0 € | 3 933 308 € | 5000 € | 0 € | 642 417 € | 647 417 € | 4 580 725 € | - | 82 457 € | 0 € | 0 € | 4 498 268 € | 4 580 725 € | 4 580 725 € |
| 2023 | 170 030 € | 0 € | 10 866 € | 0 € | 180 896 € | 3 335 400 € | 0 € | 661 093 € | 3 996 493 € | 4 177 389 € | - | 82 765 € | 0 € | 0 € | 4 094 624 € | 4 177 389 € | 4 177 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9480 € | 1042.2% | 3470 € | 6000 € | 2+100% |
| 2023 | 830 € | 25.2% | 310 € | 510 € | 10% |
| 2022 | 1110 € | - | 420 € | 690 € | 1 |