| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 535 € | - | - | - | - | - | - | 8135 € | 11 400 € | 9801 € | 734 € | 0 € | 928 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 € | 0 € | -63 € | - | 0 € | -63 € |
| 2023 | 18 986 € | - | - | - | - | - | - | 9437 € | 9549 € | 11 873 € | 972 € | 0 € | 304 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3600 € | 0 € | -3600 € | - | 0 € | -3600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 358 € | 0 € | 525 € | 3790 € | 4673 € | 0 € | 0 € | 32 € | 32 € | 4705 € | - | 14 164 € | 0 € | 0 € | -9459 € | 4705 € | 4705 € |
| 2023 | 47 € | 0 € | 635 € | 1170 € | 1852 € | 0 € | 0 € | 193 € | 193 € | 2045 € | - | 11 441 € | 0 € | 0 € | -9396 € | 2045 € | 2045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1000 € | 66.3% | 420 € | 580 € | 20% |
| 2023 | 2970 € | 27.7% | 760 € | 2200 € | 20% |
| 2022 | 4110 € | - | 1310 € | 2800 € | 2 |