| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 354 915 € | - | - | - | - | - | - | 174 892 € | 180 023 € | 0 € | 9779 € | 0 € | 58 695 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 111 549 € | 23 250 € | 88 299 € | - | 400 € | 87 899 € |
| 2023 | 329 890 € | - | - | - | - | - | - | 150 188 € | 179 702 € | 17 € | 7298 € | 0 € | 92 206 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 181 € | 0 € | 80 181 € | - | 0 € | 80 181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4212 € | 0 € | 98 203 € | 1455 € | 103 870 € | 1398 € | 0 € | 17 888 € | 19 286 € | 123 156 € | - | 32 450 € | 0 € | 0 € | 90 706 € | 123 156 € | 123 156 € |
| 2023 | 30 890 € | 0 € | 83 397 € | 202 € | 114 489 € | 1398 € | 0 € | 18 965 € | 20 363 € | 134 852 € | - | 33 885 € | 0 € | 0 € | 100 967 € | 134 852 € | 134 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 420 € | 0.6% | 16 210 € | 35 380 € | 50% |
| 2023 | 139 530 € | 40.6% | 13 620 € | 33 440 € | 50% |
| 2022 | 99 240 € | - | 12 640 € | 28 720 € | 5 |