| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 318 047 € | - | - | - | - | - | - | 229 598 € | 88 449 € | 3450 € | 39 628 € | 25 245 € | 53 392 € | 0 € | 0 € | 0 € | - | 501 € | - | - | 16 723 € | 0 € | 16 723 € | - | 0 € | 16 723 € |
| 2024 | 314 835 € | - | - | - | - | - | - | 130 690 € | 184 145 € | 3510 € | 168 609 € | 15 380 € | 37 642 € | 0 € | 0 € | 0 € | - | 1714 € | - | - | -11 950 € | 0 € | -11 950 € | - | 0 € | -11 950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4242 € | 0 € | 9396 € | 5121 € | 18 759 € | 0 € | 0 € | 12 557 € | 12 557 € | 31 316 € | - | 12 399 € | 0 € | 0 € | 18 917 € | 31 316 € | 31 316 € |
| 2024 | 10 451 € | 0 € | 8884 € | 8387 € | 27 722 € | 0 € | 0 € | 27 413 € | 27 413 € | 55 135 € | - | 15 441 € | 37 500 € | 0 € | 2194 € | 55 135 € | 55 135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 300 € | 52.3% | 13 960 € | 38 980 € | 120% |
| 2023 | 54 680 € | 72.8% | 6350 € | 25 160 € | 12-14% |
| 2022 | 31 640 € | - | 4340 € | 24 590 € | 14 |