| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 91 736 € | - | - | - | - | - | - | 0 € | 91 736 € | 52 873 € | 21 315 € | 0 € | 13 426 € | 0 € | 0 € | 0 € | - | 528 € | - | - | 3594 € | 0 € | 3594 € | - | 0 € | 3594 € |
| 2024 | 62 841 € | - | - | - | - | - | - | 0 € | 62 841 € | 22 320 € | 9774 € | 1407 € | 26 447 € | 0 € | 0 € | 0 € | - | 611 € | - | - | 5096 € | 0 € | 5096 € | - | 0 € | 5096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 23 680 € | 23 680 € | 23 680 € | - | 7457 € | 15 000 € | 0 € | 1223 € | 23 680 € | 23 680 € |
| 2024 | 559 € | 0 € | 8718 € | 0 € | 9277 € | 0 € | 0 € | 45 890 € | 45 890 € | 55 167 € | - | 2185 € | 55 353 € | 0 € | -2371 € | 55 167 € | 55 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1050 € | 86.0% | 3020 € | 6750 € | 1-50% |
| 2023 | 7510 € | 696.0% | 2840 € | 6190 € | 2+100% |
| 2022 | -1260 € | - | 1830 € | 4530 € | 1 |