| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 344 317 € | - | - | - | - | - | - | 1 119 231 € | 225 086 € | 29 893 € | 77 801 € | 1636 € | 949 € | 0 € | 0 € | 0 € | - | 2717 € | - | - | 115 362 € | 0 € | 115 362 € | - | 0 € | 115 362 € |
| 2023 | 1 307 521 € | - | - | - | - | - | - | 1 158 321 € | 149 200 € | 17 595 € | 63 227 € | 12 962 € | 2687 € | 0 € | 0 € | 0 € | - | 2158 € | - | - | 76 495 € | 0 € | 76 495 € | - | 0 € | 76 495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 197 266 € | 0 € | 38 236 € | 446 605 € | 682 107 € | 0 € | 0 € | 79 826 € | 79 826 € | 761 933 € | - | 170 621 € | 27 489 € | 0 € | 563 823 € | 761 933 € | 761 933 € |
| 2023 | 134 620 € | 0 € | 48 509 € | 398 734 € | 581 863 € | 0 € | 0 € | 55 874 € | 55 874 € | 637 737 € | - | 164 947 € | 24 329 € | 0 € | 448 461 € | 637 737 € | 637 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 244 880 € | 7.0% | 23 850 € | 47 940 € | 12+9% |
| 2023 | 228 860 € | 1.4% | 19 280 € | 39 760 € | 11-8% |
| 2022 | 232 090 € | - | 16 930 € | 34 910 € | 12 |