| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 380 602 € | - | - | - | - | - | - | 705 142 € | 1 675 460 € | 0 € | 227 653 € | 33 272 € | 0 € | 0 € | 0 € | 75 919 € | - | 1 117 670 € | - | - | 439 328 € | 0 € | 439 328 € | - | 0 € | 439 328 € |
| 2023 | 2 387 890 € | - | - | - | - | - | - | 734 385 € | 1 653 505 € | 0 € | 228 347 € | 68 482 € | 0 € | 0 € | 0 € | 0 € | - | 1 225 228 € | - | - | 268 412 € | 0 € | 268 412 € | - | 0 € | 268 412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 608 € | 0 € | 311 319 € | 57 € | 406 984 € | 395 632 € | 0 € | 26 320 768 € | 26 716 400 € | 27 123 384 € | - | 3 364 838 € | 19 017 847 € | 0 € | 4 740 699 € | 27 123 384 € | 27 123 384 € |
| 2023 | 79 854 € | 0 € | 316 488 € | 68 € | 396 410 € | 630 972 € | 0 € | 26 451 534 € | 27 082 506 € | 27 478 916 € | - | 2 768 004 € | 20 409 541 € | 0 € | 4 301 371 € | 27 478 916 € | 27 478 916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 425 850 € | 1.4% | 19 870 € | 34 760 € | 60% |
| 2023 | 420 130 € | 5.4% | 12 670 € | 26 930 € | 60% |
| 2022 | 398 470 € | - | 14 550 € | 27 600 € | 6 |