| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 25 448 € | - | - | - | - | - | - | 54 053 € | -28 605 € | 0 € | 28 492 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 097 € | 0 € | -57 097 € | - | 0 € | -57 097 € |
| 2022 | 5448 € | - | - | - | - | - | - | 0 € | 5448 € | 0 € | 62 618 € | 4649 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -52 521 € | 0 € | -52 521 € | - | 0 € | -52 521 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7859 € | 0 € | 5828 € | 0 € | 13 687 € | 0 € | 0 € | 7 645 010 € | 7 645 010 € | 7 658 697 € | - | 57 175 € | 6 716 762 € | 0 € | 884 760 € | 7 658 697 € | 7 658 697 € |
| 2022 | 14 055 € | 0 € | 25 768 € | 0 € | 39 823 € | 0 € | 0 € | 7 123 553 € | 7 123 553 € | 7 163 376 € | - | 634 € | 6 216 832 € | 0 € | 945 910 € | 7 163 376 € | 7 163 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 876 980 € | 2583.7% | 14 690 € | 25 800 € | 2+100% |
| 2023 | -35 310 € | 122.4% | 9150 € | 14 910 € | 10% |
| 2022 | -15 880 € | - | 3810 € | 6220 € | 1 |