| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 134 573 € | - | - | - | - | - | - | 117 048 € | 17 525 € | 4487 € | 26 385 € | 267 865 € | 109 562 € | 0 € | 0 € | 4214 € | - | 0 € | - | - | 149 170 € | 9257 € | 139 913 € | - | 0 € | 139 913 € |
| 2024 | 113 709 € | - | - | - | - | - | - | 3843 € | 109 866 € | 1888 € | 150 939 € | 154 078 € | 12 726 € | 0 € | 0 € | 18 300 € | - | 0 € | - | - | 116 691 € | 8088 € | 108 603 € | - | 0 € | 108 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 416 980 € | 0 € | 113 205 € | 0 € | 530 185 € | 307 194 € | 42 284 € | 62 088 € | 411 566 € | 941 751 € | - | 61 429 € | 16 635 € | 0 € | 863 687 € | 941 751 € | 941 751 € |
| 2024 | 13 440 € | 256 521 € | 47 582 € | 0 € | 317 543 € | 377 110 € | 4477 € | 105 328 € | 486 915 € | 804 458 € | - | 27 811 € | 19 473 € | 0 € | 757 174 € | 804 458 € | 804 458 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 300 € | 30.7% | 9740 € | 15 160 € | 20% |
| 2023 | 56 740 € | 18.4% | 10 140 € | 16 540 € | 20% |
| 2022 | 69 530 € | - | 10 140 € | 16 540 € | 2 |