| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 539 168 € | - | - | - | - | - | - | 490 865 € | 48 303 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 303 € | 0 € | 48 303 € | - | 0 € | 48 303 € |
| 2024 | 522 724 € | - | - | - | - | - | - | 529 056 € | -6332 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6332 € | 0 € | -6332 € | - | 0 € | -6332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 939 € | 0 € | 13 540 € | 172 125 € | 216 604 € | 0 € | 0 € | 23 236 € | 23 236 € | 239 840 € | - | 23 404 € | 0 € | 0 € | 216 436 € | 239 840 € | 239 840 € |
| 2024 | 36 703 € | 0 € | 8311 € | 155 831 € | 200 845 € | 0 € | 0 € | 648 € | 648 € | 201 493 € | - | 53 360 € | 0 € | 0 € | 148 133 € | 201 493 € | 201 493 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 950 € | 35.0% | 3830 € | 13 320 € | 50% |
| 2023 | 87 660 € | 49.4% | 3380 € | 12 310 € | 50% |
| 2022 | 173 120 € | - | 2410 € | 9710 € | 5 |