| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 008 € | - | - | - | - | - | - | 112 850 € | 27 158 € | 0 € | 386 € | 1570 € | 417 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 925 € | 0 € | 27 925 € | - | 0 € | 27 925 € |
| 2023 | 84 439 € | - | - | - | - | - | - | 106 608 € | -22 169 € | 0 € | 436 € | 0 € | 905 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 510 € | 0 € | -23 510 € | - | 0 € | -23 510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 892 € | 0 € | 4474 € | 12 696 € | 58 062 € | 0 € | 0 € | 56 € | 56 € | 58 118 € | - | 45 730 € | 0 € | 0 € | 12 388 € | 58 118 € | 58 118 € |
| 2023 | 3629 € | 0 € | 2583 € | 13 000 € | 19 212 € | 0 € | 0 € | 539 € | 539 € | 19 751 € | - | 35 288 € | 0 € | 0 € | -15 537 € | 19 751 € | 19 751 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6530 € | 24.9% | 1380 € | 4440 € | 1-50% |
| 2023 | 8690 € | 24.3% | 1340 € | 4130 € | 20% |
| 2022 | 6990 € | - | 1130 € | 3540 € | 2 |