| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 390 € | - | - | - | - | - | - | 125 € | 21 265 € | 12 607 € | 4659 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3999 € | 0 € | 3999 € | - | 0 € | 3999 € |
| 2024 | 10 185 € | - | - | - | - | - | - | 0 € | 10 185 € | 8016 € | 3481 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1312 € | 0 € | -1312 € | - | 0 € | -1312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 610 € | 0 € | 0 € | 0 € | 610 € | 0 € | 0 € | 485 € | 485 € | 1095 € | - | 486 € | 0 € | 0 € | 609 € | 1095 € | 1095 € |
| 2024 | 365 € | 0 € | 0 € | 0 € | 365 € | 0 € | 0 € | 0 € | 0 € | 365 € | - | 3754 € | 0 € | 0 € | -3389 € | 365 € | 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2070 € | 27.0% | 40 € | 2020 € | 10% |
| 2023 | 1630 € | 3160.0% | 0 € | 1580 € | 10% |
| 2022 | 50 € | - | 0 € | 0 € | 1 |