| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9710 € | - | - | - | - | - | - | 4444 € | 5266 € | 57 € | 614 € | 0 € | 0 € | 0 € | 0 € | 194 € | - | 0 € | - | - | 4789 € | 0 € | 4789 € | - | 0 € | 4789 € |
| 2024 | 6823 € | - | - | - | - | - | - | 4198 € | 2625 € | 86 € | 2200 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 339 € | 0 € | 339 € | - | 0 € | 339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 787 € | 0 € | 12 333 € | 0 € | 23 120 € | 1300 € | 0 € | 0 € | 1300 € | 24 420 € | - | 9708 € | 0 € | 0 € | 14 712 € | 24 420 € | 24 420 € |
| 2024 | 4595 € | 0 € | 15 363 € | 0 € | 19 958 € | 0 € | 0 € | 0 € | 0 € | 19 958 € | - | 9985 € | 0 € | 0 € | 9973 € | 19 958 € | 19 958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 630 € | 36.4% | 460 € | 160 € | 10% |
| 2023 | 990 € | 27.7% | 660 € | 330 € | 10% |
| 2022 | 1370 € | - | 880 € | 490 € | 1 |