| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 1779 € | 109 560 € | 0 € | 22 627 € | 0 € | 0 € | 1051 € | - | 4693 € | - | - | -137 608 € | 0 € | -137 608 € | - | 0 € | -137 608 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 651 € | 126 628 € | 0 € | 33 769 € | 0 € | 0 € | 632 € | - | 363 € | - | - | -160 779 € | 0 € | -160 779 € | - | 0 € | -160 779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5647 € | 0 € | 6122 € | 0 € | 11 769 € | 0 € | 0 € | 4 774 416 € | 4 774 416 € | 4 786 185 € | - | 165 189 € | 0 € | 0 € | 4 620 996 € | 4 786 185 € | 4 786 185 € |
| 2023 | 43 958 € | 0 € | 6267 € | 0 € | 50 225 € | 0 € | 0 € | 4 743 170 € | 4 743 170 € | 4 793 395 € | - | 34 791 € | 0 € | 0 € | 4 758 604 € | 4 793 395 € | 4 793 395 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1410 € | 80.7% | 7900 € | 10 750 € | 10% |
| 2023 | 7300 € | 109.2% | 9210 € | 13 770 € | 10% |
| 2022 | -79 080 € | - | 10 150 € | 13 400 € | 1 |