| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 32 220 € | - | - | - | - | - | - | 0 € | 32 220 € | 10 769 € | 66 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 385 € | 0 € | 21 385 € | - | 0 € | 21 385 € |
| 2021 | 24 345 € | - | - | - | - | - | - | 0 € | 24 345 € | 7043 € | 94 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 208 € | 0 € | 17 208 € | - | 0 € | 17 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 10 978 € | 0 € | 95 123 € | 0 € | 106 101 € | 0 € | 0 € | 0 € | 0 € | 106 101 € | - | 22 484 € | 2100 € | 0 € | 81 517 € | 106 101 € | 106 101 € |
| 2021 | 1393 € | 0 € | 60 482 € | 0 € | 61 875 € | 0 € | 0 € | 0 € | 0 € | 61 875 € | - | 1743 € | 0 € | 0 € | 60 132 € | 61 875 € | 61 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 1760 € | 20.7% | 90 € | 1660 € | 10% |
| 2022 | 2220 € | - | 170 € | 2050 € | 1 |