| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 611 € | - | - | - | - | - | - | 12 719 € | 12 892 € | 13 836 € | 222 € | 0 € | 144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1310 € | 0 € | -1310 € | - | 0 € | -1310 € |
| 2024 | 21 139 € | - | - | - | - | - | - | 12 233 € | 8906 € | 11 455 € | 543 € | 52 € | 42 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3082 € | 0 € | -3082 € | - | 0 € | -3082 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 113 € | 0 € | 0 € | 1900 € | 2013 € | 0 € | 0 € | 0 € | 0 € | 2013 € | - | 10 356 € | 0 € | 0 € | -8343 € | 2013 € | 2013 € |
| 2024 | 6 € | 0 € | 750 € | 0 € | 756 € | 0 € | 0 € | 0 € | 0 € | 756 € | - | 7789 € | 0 € | 0 € | -7033 € | 756 € | 756 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 620 € | 63.2% | 80 € | 540 € | 10% |
| 2023 | 380 € | 322.2% | 130 € | 190 € | 10% |
| 2022 | 90 € | - | 40 € | 50 € | 1 |